County Profile for Boyle - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 24,409,118 Total Charges 383,548,698
Fixed Assets 58,949,624 Contract Allowance 240,448,822
Other Assets 116,684,364 Operating Revenue 143,099,876
Total Assets 200,043,106 Operating Expenses 130,628,485
Current Liabilities 9,337,395 Operating Margin 12,471,391
Long Term Liabilities 0 Other Income 13,207,780
Total Equity 190,705,711 Other Expense 0
Total Liabilities and Equity 200,043,106 Net Profit or Loss 25,679,171

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,422 Revenue per Bed $960,402 Revenue per Person $143,099,876
Net Margin per Discharge $1,954 Net Margin per Bed $83,701 Net Margin per Person $12,471,391
Net Profit per Discharge $4,024 Net Profit per Bed $172,343 Net Profit per Person $25,679,171
Net Fixed Assets per Discharge $9,237 Net Fixed Assets per Bed $395,635 Net Fixed Assets per Bed $58,949,624
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 47.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 745 Net Fixed Assets 825 Population Estimate 1,151
Total Revenue 732 Long Term Liabilities 2,220 Total Patient Discharges 736
Net Margin 267 Total Patient Beds 737
Net Profit or Loss 398

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 21,063,536 20,910,036 1.0073
31 Intensive Care Unit 4,853,195 6,584,900 0.7370
32 Coronary Care Unit 0 0
43 Nursery 1,543,728 1,557,740 0.9910
44 Skilled Nursing Care 3,478,982 2,137,597 1.6275
50 Operating Room 22,987,149 49,576,671 0.4637
51 Recovery Room 2,734,301 3,633,458 0.7525
52 Labor and Delivery Room 1,530,817 5,768,329 0.2654

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,989,032 13 Nursing Administration 1,221,301
02,03 Captial Related - Movable Equipment 3,958,903 14 Central Services and Supply 1,058,154
04 Employee Benefits 13,476,751 15 Pharmacy 3,309,923
05 Administrative and General 15,319,177 16 Medical Records and Medical Library 1,230,069
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,493,569 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,587,876 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,243,090 20,21,22,23 Education Programs 235,062
Total General Service Cost Centers 49,122,907

County Profile for Boyle - 2013